Principal place |
2025 |
2024 |
||
Subsidiary |
of business |
Principal activity |
% interest 1 |
% interest 1 |
Syncona GP Limited |
Guernsey |
General Partner |
100% |
100% |
Syncona Holdings Limited |
Guernsey |
Portfolio management |
100% |
100% |
Syncona Investments LP Incorporated |
Guernsey |
Portfolio management |
100% |
100% |
Principal place | 2025 | |||
Indirect subsidiaries | of business | Immediate parent | Principal activity | % interest 1 |
Syncona Discovery Limited | UK | Syncona Investments LP Inc | Portfolio management | 100% |
Syncona Portfolio Limited | Guernsey | Syncona Holdings Limited | Portfolio management | 100% |
Syncona IP Holdco Limited | UK | Syncona Portfolio Limited | Portfolio management | 100% |
Syncona IP Holdco (2) Limited | UK | Syncona Portfolio Limited | Portfolio management | 100% |
Syncona IP Holdco (3) Limited | UK | Syncona Portfolio Limited | Portfolio management | 100% |
Syncona IP Holdco (4) Limited | UK | Syncona Portfolio Limited | Portfolio management | 100% |
Syncona Investment Management Limited | UK | Syncona Holdings Limited | Portfolio management | 100% |
SIML Switzerland AG | Switzerland | SIML | Portfolio management | 100% |
Slingshot Therapeutics Holdings Limited | UK | Syncona Portfolio Limited | Drug discovery | 100% |
Spur Therapeutics Limited | UK | Syncona Portfolio Limited | Gene therapy | 98% |
Resolution Therapeutics Limited | UK | Syncona Portfolio Limited | Cell therapy | 93% |
Forcefield Therapeutics Limited | UK | Syncona Portfolio Limited | Biologics | 85% |
Mosaic Therapeutics Limited | UK | Syncona Portfolio Limited | Small molecules | 76% |
Yellowstone Bio Sciences | UK | Syncona Portfolio Limited | Biologics | 72% |
Kesmalea Therapeutics Limited | UK | Syncona Portfolio Limited | Small molecules | 61% |
Beacon Therapeutics Holdings Limited | UK | Syncona Portfolio Limited | Gene therapy | 59% |
Purespring Therapeutics Limited | UK | Syncona Portfolio Limited | Gene therapy | 59% |
Principal place | 2025 | |||
Indirect associates | of business | Immediate parent | Principal activity | % interest 1 |
Anaveon AG | Switzerland | Syncona Portfolio Limited | Biologics | 43% |
Quell Therapeutics Limited | UK | Syncona Portfolio Limited | Cell therapy | 36% |
Azeria Therapeutics Limited | UK | Syncona Portfolio Limited | In voluntary liquidation | 34% |
OMass Therapeutics Limited | UK | Syncona Portfolio Limited | Small molecules | 33% |
Achilles Therapeutics plc | UK | Syncona Portfolio Limited | In voluntary liquidation | 26% |
iOnctura B.V. | Netherlands | Syncona Portfolio Limited | Small molecules | 25% |
Principal place | 2024 | |||
Indirect subsidiaries | of business | Immediate parent | Principal activity | % interest 1 |
Syncona Discovery Limited | UK | Syncona Investments LP Inc | Portfolio management | 100% |
Syncona Portfolio Limited | Guernsey | Syncona Holdings Limited | Portfolio management | 100% |
Syncona IP Holdco Limited | UK | Syncona Portfolio Limited | Portfolio management | 100% |
Syncona IP Holdco (2) Limited | UK | Syncona Portfolio Limited | Portfolio management | 100% |
Syncona IP Holdco (3) Limited | UK | Syncona Portfolio Limited | Portfolio management | 100% |
Syncona Investment Management Limited | UK | Syncona Holdings Limited | Portfolio management | 100% |
SIML Switzerland AG | Switzerland | SIML | Portfolio management | 100% |
Spur Therapeutics Limited | UK | Syncona Portfolio Limited | Gene therapy | 99% |
Forcefield Therapeutics Limited | UK | Syncona Portfolio Limited | Biologics | 94% |
Resolution Therapeutics Limited | UK | Syncona Portfolio Limited | Cell therapy | 83% |
Purespring Therapeutics Limited | UK | Syncona Portfolio Limited | Gene therapy | 81% |
Beacon Therapeutics Holdings Limited | UK | Syncona Portfolio Limited | Gene therapy | 77% |
Kesmalea Therapeutics Limited | UK | Syncona Portfolio Limited | Small molecules | 59% |
Mosaic Therapeutics Limited | UK | Syncona Portfolio Limited | Small molecules | 51% |
Principal place |
2024 |
|||
Indirect associates |
of business |
Immediate parent |
Principal activity |
% interest 1 |
Quell Therapeutics Limited |
UK |
Syncona Portfolio Limited |
Cell therapy |
38% |
Anaveon AG |
Switzerland |
Syncona Portfolio Limited |
Biologics |
37% |
OMass Therapeutics Limited |
UK |
Syncona Portfolio Limited |
Small molecules |
37% |
Azeria Therapeutics Limited |
UK |
Syncona Portfolio Limited |
In voluntary liquidation |
34% |
Achilles Therapeutics plc |
UK |
Syncona Portfolio Limited |
Cell therapy |
27% |
iOnctura B.V. |
Netherlands |
Syncona Portfolio Limited |
Small molecules |
20% |
2025 |
2024 |
||
Note |
£’000 |
£’000 |
|
Net (losses)/gains from: |
|||
The Holding Company |
7.a |
(134,830) |
893 |
The Partnership |
7.b |
(53,149) |
(19,282) |
Total |
(187,979) |
(18,389) |
2025 |
2024 |
|
£’000 |
£’000 |
|
Expenses |
(101) |
(98) |
Movement in unrealised (losses)/gains on life science investments at fair value through profit or loss |
(134,729) |
991 |
Net (losses)/gains on financial assets at fair value through profit or loss |
(134,830) |
893 |
2025 |
2024 |
|
£’000 |
£’000 |
|
Investment income |
24 |
771 |
Rebates and donations |
(83) |
(164) |
Other income |
49 |
41 |
Expenses |
(196) |
(406) |
Realised gains on financial assets at fair value through profit or loss |
30,455 |
8,775 |
Movement in unrealised (losses)/gains on financial assets at fair value through profit or loss |
(20,137) |
16,876 |
Gains on foreign currency |
3,278 |
3,962 |
Gains on financial assets at fair value through profit or loss |
13,390 |
29,855 |
Distributions |
(66,539) |
(49,137) |
Net losses on financial assets at fair value through profit or loss |
(53,149) |
(19,282) |
2025 |
2024 |
||
Notes |
£’000 |
£’000 |
|
Share based payments provision |
12 |
1,028 |
2,972 |
Investment management fees |
16 |
13,708 |
16,645 |
Directors’ remuneration |
16 |
536 |
506 |
Auditor’s remuneration |
257 |
290 |
|
Other expenses |
2,189 |
2,195 |
|
Total |
17,718 |
22,608 |
2025 |
2024 |
||
Notes |
£’000 |
£’000 |
|
The Holding Company |
10.A |
789,084 |
922,680 |
The Partnership |
10.B |
265,869 |
319,018 |
Total |
1,054,953 |
1,241,698 |
2025 |
2024 |
|
£’000 |
£’000 |
|
Cost of the Holding Company’s investment at the start of the year |
494,810 |
494,810 |
Purchases during the year |
– |
– |
Cost of the Holding Company’s investments at the end of the year |
494,810 |
494,810 |
Net unrealised gains on investments at the end of the year |
299,082 |
432,577 |
Fair value of the Holding Company’s investments at the end of the year |
793,892 |
927,387 |
Other net current liabilities |
(4,808) |
(4,707) |
Financial assets at fair value through profit or loss at the end of the year |
789,084 |
922,680 |
2025 |
2024 |
|
£’000 |
£’000 |
|
Cost of the Partnership’s investments at the start of the year |
378,647 |
597,753 |
Purchases during the year |
253,992 |
542,413 |
Sales during the year |
(387,965) |
(755,229) |
Return of capital |
(14,671) |
(6,290) |
Cost of the Partnership’s investments at the end of the year |
230,003 |
378,647 |
Net unrealised gains on investments at the end of the year |
18,935 |
39,072 |
Fair value of the Partnership’s investments at the end of the year |
248,938 |
417,719 |
Cash and cash equivalents |
70,074 |
89,576 |
Other net current liabilities |
(53,143) |
(188,277) |
Financial assets at fair value through profit or loss at the end of the year |
265,869 |
319,018 |
2025 |
2024 |
||
Notes |
£’000 |
£’000 |
|
Due from related parties |
16 |
4,742 |
4,720 |
Charitable donation receivable |
16 |
4,002 |
4,353 |
Prepayments |
65 |
65 |
|
Total |
8,809 |
9,138 |
2025 |
2024 |
|
£’000 |
£’000 |
|
Charge related to revaluation of the liability for cash settled share awards |
1,028 |
2,972 |
Total |
1,028 |
2,972 |
2025 |
2024 |
|
£’000 |
£’000 |
|
Share based payments provision – current |
396 |
1,760 |
Share based payments provision – non-current |
5,136 |
2,861 |
Total |
5,532 |
4,621 |
2025 | 2024 | |
Outstanding at the start of the year | 40,194,059 | 43,871,228 |
Issued | 6,082,864 | 6,859,411 |
Realised | (1,316,074) | (6,700,688) |
Lapsed | (2,013,451) | (3,835,892) |
Outstanding at the end of the year | 42,947,398 | 40,194,059 |
Weighted average remaining contractual life of outstanding MES, years | 0.96 | 1.15 |
Vested MES as at the year end | 33,213,081 | 30,085,530 |
Realisable MES as at the year end | 8,994,985 | 8,997,656 |
2025 | 2024 | ||
Notes | £’000 | £’000 | |
Charitable donations payable | 16 | 4,002 | 4,353 |
Management fees accrued | 1,079 | 2,222 | |
Other payables | 1,182 | 1,023 | |
Total | 6,263 | 7,598 |
2025 | 2024 | |
£’000 | £’000 | |
Authorised share capital | ||
Balance at the start of the year | 767,999 | 767,999 |
Balance at the end of the year | 767,999 | 767,999 |
2025 | 2024 | |
Shares | Shares | |
Outstanding Ordinary Share capital | ||
Balance at the start of the year | 655,335,586 | 669,329,324 |
Share based payment shares issued during the year | 407,966 | 2,477,342 |
Treasury shares purchased by the Company | (40,097,557) | (16,471,080) |
Balance at the end of the year | 615,645,995 | 655,335,586 |
2025 |
2024 |
|
(Loss)/earnings for the purposes of earnings per share |
£(143,160,000) |
£3,788,000 |
Basic weighted average number of shares |
616,204,349 |
656,371,037 |
Basic revenue earnings per share |
7.04p |
3.33p |
Basic capital loss per share |
(29.52)p |
(2.76)p |
Basic (loss)/earnings per share |
(22.48)p |
0.57p |
Diluted weighted average number of shares |
636,796,662 |
666,854,451 |
Diluted revenue earnings per shares |
7.04p |
3.33p |
Diluted capital loss per share |
(29.52)p |
(2.76)p |
Diluted (loss)/earnings per share |
(22.48)p |
0.57p |
2025 |
2024 |
|
Shares |
Shares |
|
Issued share capital at the start of the year |
655,335,586 |
669,329,324 |
Weighted effect of share issues and purchases |
||
Share based payments |
287,253 |
1,732,786 |
Potential share based payment share issues |
558,354 |
1,035,451 |
Treasury shares |
(18,826,177) |
(4,207,658) |
Diluted weighted average number of shares |
637,355,016 |
667,889,903 |
2025 |
2024 |
|
Net assets for the purposes of NAV per share |
£1,053,079,495 |
£1,238,878,132 |
Ordinary Shares available to trade |
615,645,995 |
655,335,586 |
NAV per share |
171.05p |
189.04p |
Diluted number of shares |
616,204,349 |
656,371,037 |
Diluted NAV per share |
170.90p |
188.74p |
2025 |
2024 |
|
£’000 |
£’000 |
|
Amounts paid to SIML |
13,708 |
16,645 |
2025 |
2024 |
|
£’000 |
£’000 |
|
Directors’ remuneration for the year |
536 |
506 |
Payable at the end of the year |
– |
– |
2025 |
2024 |
|
£’000 |
£’000 |
|
Financial assets at fair value through profit or loss |
||
The Holding Company |
789,084 |
922,680 |
The Partnership |
265,869 |
319,018 |
Total financial assets at fair value through profit or loss |
1,054,953 |
1,241,698 |
Financial assets measured at amortised cost |
||
Cash and cash equivalents |
1,113 |
261 |
Other financial assets |
8,809 |
9,138 |
Total financial assets measured at amortised cost |
9,922 |
9,399 |
Financial liabilities at fair value through profit or loss |
||
Provision for share based payments |
(5,532) |
(4,621) |
Total financial liabilities at fair value through profit or loss |
(5,532) |
(4,621) |
Financial liabilities measured at amortised cost |
||
Other financial liabilities |
(6,263) |
(7,598) |
Total financial liabilities measured at amortised cost |
(6,263) |
(7,598) |
Net financial assets |
1,053,080 |
1,238,878 |
2025 |
2024 |
|
£’000 |
£’000 |
|
Financial assets at fair value through profit or loss |
||
Investment in subsidiaries |
793,892 |
927,387 |
Total financial assets at fair value through profit or loss |
793,892 |
927,387 |
Financial assets measured at amortised cost 1 |
||
Current assets |
3 |
39 |
Financial liabilities measured at amortised cost 1 |
||
Current liabilities |
(4,811) |
(4,746) |
Net financial assets of the Holding Company |
789,084 |
922,680 |
2025 |
2024 |
|
£’000 |
£’000 |
|
Financial assets at fair value through profit or loss |
||
Listed investments |
134,108 |
275,388 |
Unlisted investments |
85,313 |
99,278 |
Investment in subsidiaries |
29,517 |
43,053 |
Total financial assets at fair value through profit or loss |
248,938 |
417,719 |
Financial assets measured at amortised cost 1 |
||
Cash and cash equivalents |
61,444 |
59,706 |
Current assets |
9,235 |
32,347 |
Financial liabilities measured at amortised cost 1 |
||
Current liabilities |
(53,748) |
(190,754) |
Net financial assets of the Partnership |
265,869 |
319,018 |
2025 |
|||||
CHF |
EUR |
USD |
GBP |
Total |
|
£’000 |
£’000 |
£’000 |
£’000 |
£’000 |
|
Financial assets at fair value through profit or loss |
35,569 |
25,121 |
260,520 |
472,682 |
793,892 |
Cash and cash equivalents |
– |
– |
– |
3 |
3 |
Accrued expense and payables 1 |
– |
– |
– |
(4,811) |
(4,811) |
Total |
35,569 |
25,121 |
260,520 |
467,874 |
789,084 |
2024 |
|||||
CHF |
EUR |
USD |
GBP |
Total |
|
£’000 |
£’000 |
£’000 |
£’000 |
£’000 |
|
Financial assets at fair value through profit or loss |
35,713 |
25,646 |
323,624 |
542,404 |
927,387 |
Cash and cash equivalents |
– |
– |
– |
39 |
39 |
Accrued expense and payables 1 |
– |
– |
– |
(4,746) |
(4,746) |
Total |
35,713 |
25,646 |
323,624 |
537,697 |
922,680 |
2025 |
2025 |
2025 |
2024 |
2024 |
2024 |
|
CHF |
EUR |
USD |
CHF |
EUR |
USD |
|
£’000 |
£’000 |
£’000 |
£’000 |
£’000 |
£’000 |
|
10% increase |
3,557 |
2,512 |
26,052 |
3,572 |
2,565 |
32,362 |
10% decrease |
(3,557) |
(2,512) |
(26,052) |
(3,572) |
(2,565) |
(32,362) |
2025 |
|||
<12 months |
>12 months |
Total |
|
£’000 |
£’000 |
£’000 |
|
Financial assets at fair value through profit or loss |
– |
793,892 |
793,892 |
Cash and cash equivalents |
3 |
– |
3 |
Accrued expense and payables |
(4,811) |
– |
(4,811) |
Total |
(4,808) |
793,892 |
789,084 |
Percentage |
(0.6)% |
100.6% |
100.0% |
2024 |
|||
<12 months |
>12 months |
Total |
|
£’000 |
£’000 |
£’000 |
|
Financial assets at fair value through profit or loss |
– |
927,387 |
927,387 |
Cash and cash equivalents |
39 |
– |
39 |
Accrued expense and payables |
(4,746) |
– |
(4,746) |
Total |
(4,707) |
927,387 |
922,680 |
Percentage |
(0.5)% |
100.5% |
100.00% |
2025 |
||||
USD |
EUR |
GBP |
Total |
|
£’000 |
£’000 |
£’000 |
£’000 |
|
Financial assets at fair value through profit or loss |
56,466 |
9,232 |
183,240 |
248,938 |
Cash and cash equivalents |
24,150 |
2 |
45,922 |
70,074 |
Trade and other receivables |
533 |
– |
72 |
605 |
Accrued expense and payables 1 |
(49,694) |
– |
(52) |
(49,746) |
Distributions payable |
– |
– |
(4,002) |
(4,002) |
Total |
31,455 |
9,234 |
225,180 |
265,869 |
2024 |
||||
USD |
EUR |
GBP |
Total |
|
£’000 |
£’000 |
£’000 |
£’000 |
|
Financial assets at fair value through profit or loss |
61,407 |
12,130 |
344,182 |
417,719 |
Cash and cash equivalents |
23,522 |
15 |
66,039 |
89,576 |
Trade and other receivables |
614 |
1,861 |
2 |
2,477 |
Accrued expense and payables 1 |
(170,696) |
– |
(15,705) |
(186,401) |
Distributions payable |
– |
– |
(4,353) |
(4,353) |
Total |
(85,153) |
14,006 |
390,165 |
319,018 |
2025 |
2025 |
2024 |
2024 |
|
USD |
EUR |
USD |
EUR |
|
£’000 |
£’000 |
£’000 |
£’000 |
|
10% increase |
(3,146) |
(923) |
(8,515) |
(1,401) |
10% decrease |
3,146 |
923 |
8,515 |
1,401 |
2025 1 |
|||||
Within 1 month |
>1 to 3 months |
>3 to 12 months |
>12 months |
Total |
|
£’000 |
£’000 |
£’000 |
£’000 |
£’000 |
|
Financial assets at fair value through profit or loss |
152,396 |
55,652 |
2,141 |
38,749 |
248,938 |
Cash and cash equivalents |
70,074 |
– |
– |
– |
70,074 |
Trade and other receivables |
605 |
– |
– |
– |
605 |
Accrued expense and payables |
(49,746) |
– |
– |
– |
(49,746) |
Distributions payable |
– |
(4,002) |
– |
– |
(4,002) |
Total |
173,329 |
51,650 |
2,141 |
38,749 |
265,869 |
Percentage |
65.2% |
19.4% |
0.8% |
14.6% |
100.0% |
2024 1 |
|||||
Within 1 month |
>1 to 3 months |
>3 to 12 months |
>12 months |
Total |
|
£’000 |
£’000 |
£’000 |
£’000 |
£’000 |
|
Financial assets at fair value through profit or loss |
232,186 |
113,702 |
2,368 |
69,463 |
417,719 |
Cash and cash equivalents |
89,576 |
– |
– |
– |
89,576 |
Trade and other receivables |
2,477 |
– |
– |
– |
2,477 |
Accrued expense and payables |
(186,401) |
– |
– |
– |
(186,401) |
Distributions payable |
– |
(4,353) |
– |
– |
(4,353) |
Total |
137,838 |
109,349 |
2,368 |
69,463 |
319,018 |
Percentage |
43.2% |
34.3% |
0.7% |
21.8% |
100.0% |
2025 |
||||
Level 1 |
Level 2 |
Level 3 |
Total |
|
Assets |
£’000 |
£’000 |
£’000 |
£’000 |
Financial assets at fair value through profit or loss |
||||
The Holding Company |
– |
– |
789,084 |
789,084 |
The Partnership |
– |
– |
265,869 |
265,869 |
Total assets |
– |
– |
1,054,953 |
1,054,953 |
2024 |
||||
Level 1 |
Level 2 |
Level 3 |
Total |
|
Assets |
£’000 |
£’000 |
£’000 |
£’000 |
Financial assets at fair value through profit or loss |
||||
The Holding Company |
– |
– |
922,680 |
922,680 |
The Partnership |
– |
– |
319,018 |
319,018 |
Total assets |
– |
– |
1,241,698 |
1,241,698 |
Impact on | ||||||
31 March 2025 | 31 March 2024 | valuation | ||||
Asset type | Level | £’000 | £’000 | Valuation technique | Significant unobservable inputs | £’000 |
Listed investment | 1 | 34,584 | 180,448 | Publicly available share | N/A | N/A |
bid price as at statement | ||||||
of financial position date | ||||||
SIML | 3 | 6,400 | 5,831 | Net assets of SIML | Carrying value of assets and liabilities | +/- 320 |
determined in accordance with | ||||||
generally accepted accounting | ||||||
principles, without adjustment. | ||||||
A sensitivity of 5% (31 March 2024: 5%) | ||||||
of the NAV of SIML is applied. | ||||||
Milestone payments | 3 | 6,769 | 2,248 | Discounted cash flow | The main unobservable inputs consist | PoS: +/- 84 |
of the assigned probability of milestone | Discount rate: | |||||
success and the discount rate used. | +/- 39 | |||||
A sensitivity of 5ppts (31 March 2024: | ||||||
5ppts) of the respective inputs is applied. | ||||||
Deferred | 3 | 15,422 | 14,362 | Discounted cash flow | The main unobservable inputs consist | PoS: +/- 1,328 |
consideration | of the assigned probability of milestone | Discount rate: | ||||
success and the discount rate used. | +/- 4,308 | |||||
A sensitivity of 5ppts (31 March 2024: | ||||||
5ppts) of the respective inputs is applied. | ||||||
Calibrated price of | 3 | 681,326 | 555,174 | Calibrated PRI | The main unobservable input is | +/- 68,133 |
recent investment | the quantification of the progress | |||||
(PRI) 1 | investments make against internal | |||||
financing and/or corporate milestones | ||||||
where appropriate. A reasonable shift | ||||||
in the fair value of the investment would | ||||||
be +/-10% (31 March 2024: +/-12%). | ||||||
Cash 2 | N/A | 17 | 80 | Amortised cost 4 | N/A | N/A |
Other net assets 3 | N/A | 44,566 | 164,537 | Amortised cost 4 | N/A | N/A |
Total net financial | 789,084 | 922,680 | ||||
assets held at fair | ||||||
value through profit | ||||||
or loss 5 |
Milestone | |||||
payments and | |||||
Life science | deferred | 2025 | 2024 | ||
investments | consideration | SIML | Total | Total | |
£’000 | £’000 | £’000 | £’000 | £’000 | |
Opening balance | 555,174 | 16,610 | 5,831 | 577,615 | 504,058 |
Purchases during the year | 303,702 | 1,983 | – | 305,685 | 171,256 |
Sales during the year | (189,502) | – | – | (189,502) | (1,030) |
Movement from Level 1 to Level 3 | 10,980 | – | – | 10,980 | 12,934 |
Unrealised gains/(losses) on financial assets at fair value through profit or loss | 972 | 3,598 | 569 | 5,139 | (109,603) |
Closing balance | 681,326 | 22,191 | 6,400 | 709,917 | 577,615 |
Impact on | ||||||
31 March 2025 | 31 March 2024 | valuation | ||||
Asset type | Level | £’000 | £’000 | Valuation technique | Significant unobservable inputs | £’000 |
UK and US | 1 | 55,651 | 163,373 | Publicly available price | N/A | N/A |
treasury bills | as at statement of financial | |||||
position date | ||||||
Capital pool | 2 | 78,457 | 112,015 | Valuation produced by | N/A | N/A |
investment fund | fund administrator. Inputs | |||||
– Credit funds | into fund components | |||||
are from observable inputs | ||||||
Capital pool | 3 | 73,940 | 70,500 | Valuation produced | The main unobservable input include | +/- 3,697 |
investment fund | by fund administrator | the assessment of the performance | ||||
– Multi asset funds | of the underlying assets by the fund | |||||
administrator. A fair reasonable shift | ||||||
in the fair value of the instruments would | ||||||
be +/-5% (31 March 2024: +/-5%) | ||||||
Legacy funds – | 3 | 11,373 | 28,778 | Valuation produced | The main unobservable inputs include | +/- 2,161 |
long-term unlisted | by fund administrator | the assessment of the performance | ||||
investments | of the underlying fund by the fund | |||||
administrator. A reasonable possible shift | ||||||
in the fair value of the instruments would | ||||||
be +/-19% (31 March 2024: +/-10%). | ||||||
CRT Pioneer Fund | 3 | 27,294 | 33,874 | Valuation produced | Unobservable inputs include the | +/- 6,824 |
by fund administrator and | fund manager’s assessment of the | |||||
adjusted by management | performance of the underlying | |||||
investments and adjustments made | ||||||
to this assessment to generate the | ||||||
deemed fair value. A reasonable | ||||||
possible shift in the fair value of | ||||||
the instruments would be +/-25% | ||||||
(31 March 2024: +/-32%). | ||||||
Cash 1 | N/A | 10,871 | 38,957 | Amortised cost 4 | N/A | N/A |
Cash equivalents | N/A | 61,444 | 59,706 | Amortised cost equivalent | N/A | N/A |
– money market | to publicly available price | |||||
funds 2 | as at statement of financial | |||||
position date | ||||||
Other net liabilities 3 | N/A | (53,161) | (188,184) | Amortised cost 4 | N/A | N/A |
Total net financial | 265,869 | 319,018 | ||||
assets held at fair | ||||||
value through profit | ||||||
or loss |
Investment in | Capital pool | 2025 | 2024 | |
subsidiary | investment | Total | Total | |
£’000 | £’000 | £’000 | £’000 | |
Opening balance | 43,054 | 99,277 | 142,331 | 174,808 |
Purchases during the year | – | – | – | 729 |
Sales during the year | (10,319) | – | (10,319) | (37,000) |
Return of capital | 1,819 | (14,671) | (12,852) | (6,290) |
Unrealised (losses)/gains on financial assets at fair value | (5,037) | 707 | (4,330) | 10,084 |
Closing balance | 29,517 | 85,313 | 114,830 | 142,331 |
2025 Uncalled | 2024 Uncalled | |
commitment | commitment | |
£’000 | £’000 | |
Life science portfolio | ||
Milestone payments to life science companies 1 | 79,281 | 92,585 |
CRT Pioneer Fund | 1,448 | 1,561 |
Capital pool investments | 1,007 | 1,018 |
Total | 81,736 | 95,164 |